Default
Score model

Pick how composites are weighted for you. Affects every score across the app.

Sign in to save models →
Sign in

XIV-I INVEST 1, LLC

Sponsored by XIV-I, INC.·

Unknown· LLC · 2 classes· ● Low· PPM v1· Updated 26d ago
2 data notes
Unusual structureUnscored: absolute lp take
Run the numbers
Composite
15.6
median 35 20
Pref Return
LP Take (Base)
median 42.6% · Other / Specialty
GP Commit
0.0%
median 0.0% +0.0%
Min Investment
$100
ticket size
Offering Size
$1M
target raise
Cascade · Distributions

Where each dollar goes

$875K
LP $803K · Fees $73K · GP $0
GROSS PROCEEDS$875KGPFFees to Manager$72,500 · 8.3% of grossLPT1Return of Capital$500,000 · 57.1% of grossLPGPT4Residual Split (100% / 0%) · 34.6%Limited Partners · $303KGeneral Partner · $0pool fully distributed
Standard scenario · $500K equity · 5y hold · 1.75× exitRun your own cascade →
Class structure · 2 classes

How XIV-I INVEST 1, LLC divides the cap table

The cascade above models the blended LP view. Click a class below to view per-class economics.

Deal diligence15 findings · worst high

Automated checks across the fund's extracted PPM. Every finding is shown with the evidence it's based on — proven numbers or a verbatim quote and page.

Waterfall structure

Structural checks run against XIV-I INVEST 1, LLC's extracted waterfall. Each is a deterministic test — the numbers shown are proven from the PPM, not estimated.

GP earns a promote but no tier returns LP capital first

Medium

The waterfall pays the GP a promote/carry, yet none of the extracted tiers return the LP's contributed capital before that promote runs. Either the PPM omits a return-of-capital step or the extractor missed it — either way the distribution section is worth a read.

70% confidence

Document quality

Drafting defects found in the PPM prose — numeric inconsistencies, broken cross-references, unfilled placeholders, and defined-term problems. Each is shown with the offending quote and its page.

Document-quality defect — Fund name mismatch — 'XIV-I Invest 1, LLC' vs 'XIV-I Investment 1, LLC' / 'XIV-I INVESTMENET 1, LLC'

Medium

The offering circular names the issuer 'XIV-I Invest 1, LLC' throughout, but the audited financial statements repeatedly call it 'XIV-I Investment 1, LLC,' and one statement header even reads 'XIV-I INVESTMENET 1, LLC' (a misspelling of INVESTMENT), an inconsistent/garbled issuer name in a material exhibit.

XIV-I INVESTMENET 1, LLC Statements of Member's Deficit
PPM p.3878% confidence

Numeric inconsistency — Aggregate Class A capital — words 'Seventy Five Million' vs figure '$75,000,0000.00'

Medium

In the financial-statement notes the aggregate Class A capital is written out as 'Seventy Five Million and 00/100 Dollars' but the parenthetical numeral reads $75,000,0000.00 (an extra zero, i.e. $750,000,000), contradicting the spelled-out amount and the $75,000,000 maximum offering stated throughout.

an aggregate of Seventy Five Million and 00/100 Dollars ($75,000,0000.00).
PPM p.3985% confidence

Numeric inconsistency — Maximum net proceeds to the issuer ($74,175,000.00 vs $74,150,000.00)

Medium

The cover Offering Proceeds Table states maximum 'Proceeds to the issuer' of $74,175,000.00, but the Use of Proceeds table states maximum 'Net Deployable Proceeds' of $74,150,000.00 for the same 100%/$75,000,000 raise — the two stated net-proceeds figures differ by $25,000.

Maximum Offering Amount $75,000,000.00 $750,000.00 $74,175,000.00 ... Net Deployable Proceeds (3) $74,150,000.00
PPM p.374% confidence

Broken cross-reference — Conflicts of Interest cross-reference to 'Page 35'

Low

The summary directs readers to the Conflicts of Interest section 'beginning on Page 35,' but Conflicts of Interest actually appears at internal page 18 (per the Table of Contents and body); internal page 35 contains Liquidation Rights, so the pointer is wrong.

and also see 'Conflicts of Interest' below beginning on Page 35.
PPM p.680% confidence

Broken cross-reference — Risk Factors cross-references disagree (Page 11 vs Page 8)

Low

The summary cites the Risk Factors section as starting on two different pages — 'starting on Page 11' on the cover summary and 'starting on Page 8' in the Conflicts of Interest summary — while the Table of Contents lists Risk Factors at page 5; the internal cross-references contradict each other.

starting on Page 11 ... See 'Risk Factors' below starting on Page 8
PPM p.370% confidence

Spelling / typo — 'Investment Fund Act of 1940' (should be 'Investment Company Act of 1940')

Low

The accredited-investor definition refers to a registered investment company being registered under the 'Investment Fund Act of 1940'; the statute is the Investment Company Act of 1940, a substantive misnaming of the governing law.

any investment company registered under the Investment Fund Act of 1940 or a business development company
PPM p.772% confidence

Spelling / typo — 'capactiy' (should be 'capacity')

Info

In the amendment cover note describing the updated signature page, 'capacity' is misspelled 'capactiy' in substantive text.

has signed the Offering Circular in the capactiy of Principal Financial Officer, Principal Accounting Officer,
PPM p.190% confidence

Diligence gaps

Questions a standard diligence questionnaire would ask that the PPM leaves unanswered.

DDQ gap: Does the fund engage an independent auditor?

High

The offering documents don't answer a standard institutional DDQ question (Governance). An allocator will ask this directly — the GP should be ready with an answer.

90% confidence

DDQ gap: Does the fund have a GP clawback provision?

High

The offering documents don't answer a standard institutional DDQ question (Economics). An allocator will ask this directly — the GP should be ready with an answer.

90% confidence

DDQ gap: What is the LP/GP carried-interest split above the preferred return?

High

The offering documents don't answer a standard institutional DDQ question (Economics). An allocator will ask this directly — the GP should be ready with an answer.

90% confidence

DDQ gap: What is the preferred return (hurdle) rate offered to LPs?

High

The offering documents don't answer a standard institutional DDQ question (Economics). An allocator will ask this directly — the GP should be ready with an answer.

90% confidence

DDQ gap: Does the fund use a third-party fund administrator?

Medium

The offering documents don't answer a standard institutional DDQ question (Governance). An allocator will ask this directly — the GP should be ready with an answer.

90% confidence

DDQ gap: Is there a GP catch-up, and at what rate?

Medium

The offering documents don't answer a standard institutional DDQ question (Economics). An allocator will ask this directly — the GP should be ready with an answer.

90% confidence

DDQ gap: What is the GP's capital commitment (skin in the game)?

Medium

The offering documents don't answer a standard institutional DDQ question (Economics). An allocator will ask this directly — the GP should be ready with an answer.

90% confidence

DDQ readiness

How much of a standard institutional due-diligence questionnaire this fund's offering documents answer out of the box. Gaps are questions an allocator will ask directly.

38%
Coverage
5 answered1 partial7 gaps13 questions
Economics
  • What is the preferred return (hurdle) rate offered to LPs?Gap
  • What is the LP/GP carried-interest split above the preferred return?Gap
  • Is there a GP catch-up, and at what rate?Gap
  • Does the fund have a GP clawback provision?Gap
  • What is the GP's capital commitment (skin in the game)?Gap
Structure
  • What distribution-waterfall structure does the fund use?2 distribution tier(s) extracted; structure type not classified.Partial
  • What is the fund's investment strategy / asset class?UnknownAnswered
  • What is the fund's vintage year?Vintage 2023.Answered
  • What is the target offering size?Target offering of $1,000,000.Answered
  • What is the minimum LP investment?Minimum investment of $100.Answered
Fees & Expenses
  • Is the fund's fee schedule disclosed (management fee, etc.)?7 fee line item(s) extracted from the offering documents.Answered
Governance
  • Does the fund engage an independent auditor?Gap
  • Does the fund use a third-party fund administrator?Gap

Fee scheduletaken before LP distributions

Total load 25.50%
Fee
Trigger
Basis
Rate
Ongoing
Annual fee equal to 1.50% of Gross Assets Under Management, payable monthly
1.50%
Property development or rehabilitation
5.0% of budgeted construction and improvements costs for each construction project, or market rate, whichever is greater
5.00%
Ongoing property management
4.0% of monthly gross rental payable under applicable leases, or market rate, whichever is greater
4.00%
Selling Commission (Passive)
Membership Interest sales (passive/platform)
1.0% of aggregate gross Proceeds from passive sales; maximum $750,000
1.00%
Selling Commission (Direct)
Direct sales by Andes Capital
4.0% of aggregate Proceeds received through Andes Capital's direct introductions and introductory efforts; maximum potential $3,000,000
4.00%
Surrender Fee (Early Redemption)
Early redemption request before 7-year term
10.0% of the original purchase price per Interest for Withdrawal Requests submitted before the seven-year anniversary
10.00%
Offering Expense Reimbursement
Release of Proceeds from escrow at Minimum Offering Amount
Flat ~$75,000 reimbursement to MCE POOLE, INC. for organizational and offering expenses in excess of $25,000; paid from Offering Proceeds
0.00%

Service providers3 gaps

Legal Counsel
Gap
Not disclosed
No independent counsel named for investors. Common in small syndications where Manager and Fund share counsel — reduces independence. Verify during diligence.
Auditor
Gap
Not disclosed
Audit intent not stated in PPM. Ask the sponsor: will the fund be audited, by whom, and on what frequency?
Fund Administrator
Gap
Not disclosed
No third-party fund administrator referenced. Manager likely handles admin internally — common for <$10M raises but reduces independence.
Placement Agent
OK
No placement agent engaged
No placement agent engaged. Direct placement by Manager — no placement fees eat your invested capital.

Community threads0 active

What allocators are saying. Diligence notes, open questions, attached scenarios.

No threads yet. Be the first →

Reviews

No reviews yet

Be the first allocator to leave a take.

Funds you might also likesame Unknown