Dollar split
Where your dollar goes
Every dollar of gross proceeds traced through the waterfall at the current exit.
Total gross proceeds$875,000
LP · 93.6%$819K
Fees · 6.4%
Limited PartnersFees to ManagerGP Promote
Cascade · Distributions
Where each dollar goes
$875K
LP $819K · Fees $56K · GP $0
LPFeesGPhover a tier for the formula · click to pin
Tier-by-tier traceSame numbers, tabular. Click to expand.▾
Tier-by-tier trace
Same numbers, tabular. Click to expand.
Distributions
T1
Common Stockholders receive distributions until cumulative Distributions equal Invested Capital (return of capital) plus Stockholders' 8% Return (8% cumulative non-compounded annual return on Invested Capital) · Prior to any Triggering Event; Convertible Shares receive no distributions
Common Shares
$819K