Waterfalls
Default
Score model

Pick how composites are weighted for you. Affects every score across the app.

Sign in to save models →
Sign in
Running the numbers on
StartEngine Real Estate REIT 1 LLC· StartEngine
Back to fund
LP IRRⓘ
-1.7%
annualized
LP Multipleⓘ
0.92×
$460K
LP Takeⓘ
92.0%
of gross proceeds
GP Takeⓘ
8.0%
incl. fees
Fee Dragⓘ
8.0%
$40K
Dollar split

Where your dollar goes

Every dollar of gross proceeds traced through the waterfall at the current exit.

Total gross proceeds$500,000
LP · 92.0%$460K
Fees · 8.0%
Limited PartnersFees to ManagerGP Promote
Cascade · Distributions

Where each dollar goes

$500K
LP $460K · Fees $40K · GP $0
GROSS PROCEEDS$500KGPFFees to Manager$40,000 · 8.0% of grossLPT1Return of Capital$460,000 · 92.0% of gross$pool fully distributed
LPFeesGPhover a tier for the formula · click to pin
Tier-by-tier trace
Same numbers, tabular. Click to expand.
▾
Distributions
T1
Return of Capital
Limited Partners
$460K
Compare