Dollar split
Where your dollar goes
Every dollar of gross proceeds traced through the waterfall at the current exit.
Total gross proceeds$875,000
LP · 100.0%$875K
Limited PartnersFees to ManagerGP Promote
Cascade · Distributions
Where each dollar goes
$875K
LP $875K · Fees $0 · GP $0
Gross proceeds at exit
$875K
T1Return of Capital
$500,000 · 57.1% of gross
cap $500K · filled 100%→ LP $500K
T4Residual Split (100% / 0%)
$375,000 · 42.9% of gross
uncapped — takes what remains→ LP $375K · → GP $0
Where it lands · of gross proceeds
LP $875K (100.0%)Fees $0 (0.0%)GP $0 (0.0%)
LPFeesGPhover a tier for the formula · click to pin
Tier-by-tier traceSame numbers, tabular. Click to expand.▾
Tier-by-tier trace
Same numbers, tabular. Click to expand.
Distributions
T1
Return of Capital
Limited Partners
$500K
T4
Residual Split (100% / 0%)
Limited Partners
$375K
T4
Residual Split (100% / 0%)
General Partner
$0