Waterfalls
Default
Score model

Pick how composites are weighted for you. Affects every score across the app.

Sign in to save models →
Sign in
Running the numbers on
Platform Ventures Diversified Housing REIT, LLC· PVDH Manager, LLC
Back to fund
LP IRRⓘ
-5.7%
annualized
LP Multipleⓘ
0.75×
$373K
LP Takeⓘ
49.7%
of gross proceeds
GP Takeⓘ
50.3%
incl. fees
Fee Dragⓘ
50.3%
$377K
Dollar split

Where your dollar goes

Every dollar of gross proceeds traced through the waterfall at the current exit.

Total gross proceeds$750,000
LP · 49.7%$373K
Fees · 50.3%
Limited PartnersFees to ManagerGP Promote
Cascade · Distributions

Where each dollar goes

$750K
LP $373K · Fees $377K · GP $0
GROSS PROCEEDS$750KGPFFees to Manager$377,300 · 50.3% of grossLPT1Return of Capital$372,700 · 49.7% of gross$pool fully distributed
LPFeesGPhover a tier for the formula · click to pin
Tier-by-tier trace
Same numbers, tabular. Click to expand.
▾
Distributions
T1
Return of Capital
Limited Partners
$373K
Compare