Waterfalls
Default
Score model

Pick how composites are weighted for you. Affects every score across the app.

Sign in to save models →
Sign in
Running the numbers on
Platform Ventures Diversified Housing REIT, LLC· PVDH Manager, LLC
Back to fund
LP IRRⓘ
-24.0%
annualized
LP Multipleⓘ
0.25×
$126K
LP Takeⓘ
25.3%
of gross proceeds
GP Takeⓘ
74.7%
incl. fees
Fee Dragⓘ
74.7%
$374K
Dollar split

Where your dollar goes

Every dollar of gross proceeds traced through the waterfall at the current exit.

Total gross proceeds$500,000
LP · 25.3%$126K
Fees · 74.7%
Limited PartnersFees to ManagerGP Promote
Cascade · Distributions

Where each dollar goes

$500K
LP $126K · Fees $374K · GP $0
GROSS PROCEEDS$500KGPFFees to Manager$373,550 · 74.7% of grossLPT1Return of Capital$126,450 · 25.3% of gross$pool fully distributed
LPFeesGPhover a tier for the formula · click to pin
Tier-by-tier trace
Same numbers, tabular. Click to expand.
▾
Distributions
T1
Return of Capital
Limited Partners
$126K
Compare