Waterfalls
Default
Score model

Pick how composites are weighted for you. Affects every score across the app.

Sign in to save models →
Sign in
Running the numbers on
Omega Resources, Inc.·
Back to fund
LP IRRⓘ
12.7%
annualized
LP Multipleⓘ
1.82×
$910K
LP Takeⓘ
91.0%
of gross proceeds
GP Takeⓘ
9.0%
incl. fees
Fee Dragⓘ
0.0%
$0
Dollar split

Where your dollar goes

Every dollar of gross proceeds traced through the waterfall at the current exit.

Total gross proceeds$1,000,000
LP · 91.0%$910K
GP · 9.0%
Limited PartnersFees to ManagerGP Promote
Cascade · Distributions

Where each dollar goes

$1M
LP $910K · Fees $0 · GP $90K
GROSS PROCEEDS$1MLPT1Return of Capital$500,000 · 50.0% of grossLPGPT4Residual Split (82% / 18%) · 50.0%Limited Partners · $410KGeneral Partner · $90K$pool fully distributed
LPFeesGPhover a tier for the formula · click to pin
Tier-by-tier trace
Same numbers, tabular. Click to expand.
▾
Distributions
T1
Return of Capital
Limited Partners
$500K
T4
Residual Split (82% / 18%)
Limited Partners
$410K
T4
Residual Split (82% / 18%)
General Partner
$90K
Compare