Waterfalls
Default
Score model

Pick how composites are weighted for you. Affects every score across the app.

Sign in to save models →
Sign in
Running the numbers on
Iron Bridge Mortgage Fund, LLC· Iron Bridge Lending
Back to fund
LP IRRⓘ
-2.1%
annualized
LP Multipleⓘ
0.90×
$450K
LP Takeⓘ
45.0%
of gross proceeds
GP Takeⓘ
55.0%
incl. fees
Fee Dragⓘ
55.0%
$550K
Dollar split

Where your dollar goes

Every dollar of gross proceeds traced through the waterfall at the current exit.

Total gross proceeds$1,000,000
LP · 45.0%$450K
Fees · 55.0%
Limited PartnersFees to ManagerGP Promote
Cascade · Distributions

Where each dollar goes

$1M
LP $450K · Fees $550K · GP $0
GROSS PROCEEDS$1MGPFFees to Manager$550,000 · 55.0% of grossLPT1Return of Capital$450,000 · 45.0% of gross$pool fully distributed
LPFeesGPhover a tier for the formula · click to pin
Tier-by-tier trace
Same numbers, tabular. Click to expand.
▾
Distributions
T1
Return of Capital
Limited Partners
$450K
Compare