Waterfalls
Default
Score model

Pick how composites are weighted for you. Affects every score across the app.

Sign in to save models →
Sign in
Running the numbers on
Fundrise eREIT XIV, LLC· Fundrise Advisors, LLC
Back to fund
LP IRRⓘ
-9.4%
annualized
LP Multipleⓘ
0.61×
$306K
LP Takeⓘ
34.9%
of gross proceeds
GP Takeⓘ
65.1%
incl. fees
Fee Dragⓘ
65.1%
$569K
Dollar split

Where your dollar goes

Every dollar of gross proceeds traced through the waterfall at the current exit.

Total gross proceeds$875,000
LP · 34.9%$306K
Fees · 65.1%
Limited PartnersFees to ManagerGP Promote
Cascade · Distributions

Where each dollar goes

$875K
LP $306K · Fees $569K · GP $0
GROSS PROCEEDS$875KGPFFees to Manager$569,375 · 65.1% of grossLPT1Return of Capital$305,625 · 34.9% of gross$pool fully distributed
LPFeesGPhover a tier for the formula · click to pin
Tier-by-tier trace
Same numbers, tabular. Click to expand.
▾
Distributions
T1
Return of Capital
Limited Partners
$306K
Compare