Waterfalls
Default
Score model

Pick how composites are weighted for you. Affects every score across the app.

Sign in to save models →
Sign in
Running the numbers on
FUNDRISE BALANCED EREIT II, LLC· Fundrise Advisors, LLC
Back to fund
LP IRRⓘ
-3.5%
annualized
LP Multipleⓘ
0.84×
$419K
LP Takeⓘ
41.9%
of gross proceeds
GP Takeⓘ
58.1%
incl. fees
Fee Dragⓘ
58.1%
$581K
Dollar split

Where your dollar goes

Every dollar of gross proceeds traced through the waterfall at the current exit.

Total gross proceeds$1,000,000
LP · 41.9%$419K
Fees · 58.1%
Limited PartnersFees to ManagerGP Promote
Cascade · Distributions

Where each dollar goes

$1M
LP $419K · Fees $581K · GP $0
GROSS PROCEEDS$1MGPFFees to Manager$581,250 · 58.1% of grossLPT1Return of Capital$418,750 · 41.9% of gross$pool fully distributed
LPFeesGPhover a tier for the formula · click to pin
Tier-by-tier trace
Same numbers, tabular. Click to expand.
▾
Distributions
T1
Return of Capital
Limited Partners
$419K
Compare