Waterfalls
Default
Score model

Pick how composites are weighted for you. Affects every score across the app.

Sign in to save models →
Sign in
Running the numbers on
Escalate Wealth REIT I· Elevate.Money
Back to fund
LP IRRⓘ
-2.3%
annualized
LP Multipleⓘ
0.89×
$445K
LP Takeⓘ
89.0%
of gross proceeds
GP Takeⓘ
11.0%
incl. fees
Fee Dragⓘ
11.0%
$55K
Dollar split

Where your dollar goes

Every dollar of gross proceeds traced through the waterfall at the current exit.

Total gross proceeds$500,000
LP · 89.0%$445K
Fees · 11.0%
Limited PartnersFees to ManagerGP Promote
Cascade · Distributions

Where each dollar goes

$500K
LP $445K · Fees $55K · GP $0
GROSS PROCEEDS$500KGPFFees to Manager$55,000 · 11.0% of grossLPT1Return of Capital$445,000 · 89.0% of gross$pool fully distributed
LPFeesGPhover a tier for the formula · click to pin
Tier-by-tier trace
Same numbers, tabular. Click to expand.
▾
Distributions
T1
Return of Capital
Limited Partners
$445K
Compare