Waterfalls
Default
Score model

Pick how composites are weighted for you. Affects every score across the app.

Sign in to save models →
Sign in
Running the numbers on
Elevation Fund 8, LLC· Elevation Events, LLC (d/b/a Elevation Capital Group); Manager: Elevation Fund 8 Manager, LLC
Back to fund
LP IRRⓘ
6.8%
annualized
LP Multipleⓘ
1.39×
$693K
LP Takeⓘ
79.3%
of gross proceeds
GP Takeⓘ
20.7%
incl. fees
Fee Dragⓘ
17.4%
$153K
Dollar split

Where your dollar goes

Every dollar of gross proceeds traced through the waterfall at the current exit.

Total gross proceeds$875,000
LP · 79.3%$693K
Fees · 17.4%
Limited PartnersFees to ManagerGP Promote
Cascade · Distributions

Where each dollar goes

$875K
LP $693K · Fees $153K · GP $29K
GROSS PROCEEDS$875KGPFFees to Manager$152,500 · 17.4% of grossCT250% of NOCF after return of capital …$22,578 · 2.6% of grossCT5Refinancing Proceeds: 30% to Class C…$3 · 0.0% of gross$residual $700K
LPFeesGPhover a tier for the formula · click to pin
Tier-by-tier trace
Same numbers, tabular. Click to expand.
▾
Distributions
T2
50% of NOCF after return of capital · Only paid to extent Class A/B receive their distributions
Class C Interests
$23K
T5
Refinancing Proceeds: 30% to Class C/Manager
Class C Interests
$3
Compare