Waterfalls
Default
Score model

Pick how composites are weighted for you. Affects every score across the app.

Sign in to save models →
Sign in
Running the numbers on
Capview Residential Income Fund VII, LP· Capview Partners
Back to fund
LP IRRⓘ
20.3%
annualized
LP Multipleⓘ
2.52×
$1M
LP Takeⓘ
83.9%
of gross proceeds
GP Takeⓘ
16.1%
incl. fees
Fee Dragⓘ
3.5%
$52K
Dollar split

Where your dollar goes

Every dollar of gross proceeds traced through the waterfall at the current exit.

Total gross proceeds$1,500,000
LP · 83.9%$1M
GP · 12.6%
Limited PartnersFees to ManagerGP Promote
Cascade · Distributions

Where each dollar goes

$2M
LP $1M · Fees $52K · GP $190K
GROSS PROCEEDS$2MGPFFees to Manager$52,000 · 3.5% of grossLPT1Return of Capital$500,000 · 33.3% of grossLPGPT4Residual Split (80% / 20%) · 63.2%Limited Partners · $758KGeneral Partner · $190K$pool fully distributed
LPFeesGPhover a tier for the formula · click to pin
Tier-by-tier trace
Same numbers, tabular. Click to expand.
▾
Distributions
T1
Return of Capital
Limited Partners
$500K
T4
Residual Split (80% / 20%)
Limited Partners
$758K
T4
Residual Split (80% / 20%)
General Partner
$190K
Compare