Waterfalls
Default
Score model

Pick how composites are weighted for you. Affects every score across the app.

Sign in to save models →
Sign in
Running the numbers on
Capview Residential Income Fund VII, LP· Capview Partners
Back to fund
LP IRRⓘ
8.9%
annualized
LP Multipleⓘ
1.53×
$766K
LP Takeⓘ
87.5%
of gross proceeds
GP Takeⓘ
12.5%
incl. fees
Fee Dragⓘ
4.9%
$43K
Dollar split

Where your dollar goes

Every dollar of gross proceeds traced through the waterfall at the current exit.

Total gross proceeds$875,000
LP · 87.5%$766K
GP · 7.6%
Limited PartnersFees to ManagerGP Promote
Cascade · Distributions

Where each dollar goes

$875K
LP $766K · Fees $43K · GP $66K
GROSS PROCEEDS$875KGPFFees to Manager$42,625 · 4.9% of grossLPT1Return of Capital$500,000 · 57.1% of grossLPGPT4Residual Split (80% / 20%) · 38.0%Limited Partners · $266KGeneral Partner · $66K$pool fully distributed
LPFeesGPhover a tier for the formula · click to pin
Tier-by-tier trace
Same numbers, tabular. Click to expand.
▾
Distributions
T1
Return of Capital
Limited Partners
$500K
T4
Residual Split (80% / 20%)
Limited Partners
$266K
T4
Residual Split (80% / 20%)
General Partner
$66K
Compare