Waterfalls

Fund universe

Fund · Sponsor

Asset class

Strategy

Vintage

Composite

RUNNING THE NUMBERS ON

LP IRR

0.0%

annualized

LP Multiple

0.00×

LP Take

0.0%

of gross proceeds

GP Take

103.1%

incl. fees

Fee Drag

103.1%

$903K

Dollar split

Where your dollar goes

Every dollar of gross proceeds traced through the waterfall at the current exit.

Total gross proceeds$875,000

Fees · 103.1%

Limited PartnersFees to ManagerGP Promote

Cascade · Distributions

$875K

LP $0 · Fees $903K · GP $0

LPFeesGPhover a tier for the formula · click to pin

Tier-by-tier trace

Same numbers, tabular. Click to expand.

▾

Distributions

Return of Capital

Limited Partners